
Article 1 
The ceiling for the annual amount of the Member States’ EDF contributions for 2022 is hereby set at EUR 2 800 000 000. It shall be divided into EUR 2 500 000 000 for the Commission, and EUR 300 000 000 for the EIB.
Article 2 
The annual amount of the Member States’ EDF contributions for 2021 is hereby set at EUR 4 000 000 000. It shall be divided into EUR 3 700 000 000 for the Commission, and EUR 300 000 000 for the EIB.
Article 3 
The individual EDF contributions to be paid by Member States to the Commission and to the EIB as the first instalment for 2021 are set out in the table in the Annex to this Decision.
Article 4 
An amount of EUR 223 000 000 from uncommitted or decommitted funds from projects under the 8th EDF and the 9th EDF shall be refunded by a reduction of payment against the first instalment for 2021, as stated in Article 3.
Article 5 
The indicative non-binding forecast for the expected annual amount of contributions for 2023 is hereby set at EUR 1 800 000 000 for the Commission and at EUR 300 000 000 for the EIB, and that for 2024 at EUR 1 500 000 000 for the Commission and EUR 200 000 000 for the EIB.
Article 6 
This Decision shall enter into force on the date of its adoption.
Done at Brussels, 13 November 2020.
For the Council
The President
M. ROTH
ANNEX

MEMBER STATES & UK Key 8/9th EDF % Key 10th EDF % Key 11th EDF % 1st instalment 2021 (EUR)
EIB Commission Commission Commission
10th EDF 11th EDF Refund 8/9th EDF 11th EDF minus Refund 8/9 EDF
BELGIUM 3,92 3,53 3,24927 2 471 000,0 51 988 320,0 -8 741 600,0 43 246 720,0
BULGARIA  0,14 0,21853 98 000,0 3 496 480,0 0,0 3 496 480,0
CZECHIA  0,51 0,79745 357 000,0 12 759 200,0 0,0 12 759 200,0
DENMARK 2,14 2,0 1,98045 1 400 000,0 31 687 200,0 -4 772 200,0 26 915 000,0
GERMANY 23,36 20,5 20,5798 14 350 000,0 329 276 800,0 -52 092 800,0 277 184 000,0
ESTONIA  0,05 0,08635 35 000,0 1 381 600,0 0,0 1 381 600,0
IRELAND 0,62 0,91 0,94006 637 000,0 15 040 960,0 -1 382 600,0 13 658 360,0
GREECE 1,25 1,47 1,50735 1 029 000,0 24 117 600,0 -2 787 500,0 21 330 100,0
SPAIN 5,84 7,85 7,93248 5 495 000,0 126 919 680,0 -13 023 200,0 113 896 480,0
FRANCE 24,3 19,55 17,81269 13 685 000,0 285 003 040,0 -54 189 000,0 230 814 040,0
CROATIA  0,0 0,22518 0,0 3 602 880,0 0,0 3 602 880,0
ITALY 12,54 12,86 12,53009 9 002 000,0 200 481 440,0 -27 964 200,0 172 517 240,0
CYPRUS  0,09 0,11162 63 000,0 1 785 920,0 0,0 1 785 920,0
LATVIA  0,07 0,11612 49 000,0 1 857 920,0 0,0 1 857 920,0
LITHUANIA  0,12 0,18077 84 000,0 2 892 320,0 0,0 2 892 320,0
LUXEMBOURG 0,29 0,27 0,25509 189 000,0 4 081 440,0 -646 700,0 3 434 740,0
HUNGARY  0,55 0,61456 385 000,0 9 832 960,0 0,0 9 832 960,0
MALTA  0,03 0,03801 21 000,0 608 160,0 0,0 608 160,0
NETHERLANDS 5,22 4,85 4,77678 3 395 000,0 76 428 480,0 -11 640 600,0 64 787 880,0
AUSTRIA 2,65 2,41 2,39757 1 687 000,0 38 361 120,0 -5 909 500,0 32 451 620,0
POLAND  1,3 2,00734 910 000,0 32 117 440,0 0,0 32 117 440,0
PORTUGAL 0,97 1,15 1,19679 805 000,0 19 148 640,0 -2 163 100,0 16 985 540,0
ROMANIA  0,37 0,71815 259 000,0 11 490 400,0 0,0 11 490 400,0
SLOVENIA  0,18 0,22452 126 000,0 3 592 320,0 0,0 3 592 320,0
SLOVAKIA  0,21 0,37616 147 000,0 6 018 560,0 0,0 6 018 560,0
FINLAND 1,48 1,47 1,50909 1 029 000,0 24 145 440,0 -3 300 400,0 20 845 040,0
SWEDEN 2,73 2,74 2,93911 1 918 000,0 47 025 760,0 -6 087 900,0 40 937 860,0
UNITED KINGDOM 12,69 14,82 14,67862 10 374 000,0 234 857 920,0 -28 298 700,0 206 559 220,0
TOTAL EU-27 & UK 100,0 100,0 100,0 70 000 000,0 1 600 000 000,0 -223 000 000,0 1 377 000 000,0