
Article 1 
The ceiling for the annual amount of the Member States' EDF contributions for 2019 is hereby set at EUR 4 900 000 000. It shall be divided into EUR 4 600 000 000 for the Commission, and EUR 300 000 000 for the EIB.
Article 2 
The annual amount of the Member States' EDF contributions for 2018 is hereby set at EUR 4 800 000 000. It shall be divided into EUR 4 550 000 000 for the Commission, and EUR 250 000 000 for the EIB.
Article 3 
The individual EDF contributions to be paid by the Member States to the Commission and the EIB as the first instalment for 2018 are set out in the table in the Annex to this Decision.
Payments of those contributions may be combined with adjustments under the implementation of the reduction of contributions for an amount of EUR 200 000 000 from decommitted funds under the Eighth and Ninth EDF, following an adjustment plan communicated by each Member State.
Article 4 
The indicative non-binding forecast for the expected annual amount of contributions for 2020 is hereby set at EUR 4 600 000 000 for the Commission and at EUR 300 000 000 for the EIB, and that for 2021 at EUR 4 700 000 000 for the Commission and at EUR 300 000 000 for the EIB.
Article 5 
This Decision shall enter into force on the date of its adoption.
Done at Brussels, 20 November 2017.
For the Council
The President
M. MAASIKAS
ANNEX

MEMBER STATES Key 10th EDF % Key 11th EDF % First instalment 2018 (EUR) Total
Commission 11th EDF EIB 10th EDF
BELGIUM 3,53 3,24927 66 610 035,0 5 295 000,0 71 905 035,0
BULGARIA 0,14 0,21853 4 479 865,0 210 000,0 4 689 865,0
CZECH REPUBLIC 0,51 0,79745 16 347 725,0 765 000,0 17 112 725,0
DENMARK 2,00 1,98045 40 599 225,0 3 000 000,0 43 599 225,0
GERMANY 20,50 20,57980 421 885 900,0 30 750 000,0 452 635 900,0
ESTONIA 0,05 0,08635 1 770 175,0 75 000,0 1 845 175,0
IRELAND 0,91 0,94006 19 271 230,0 1 365 000,0 20 636 230,0
GREECE 1,47 1,50735 30 900 675,0 2 205 000,0 33 105 675,0
SPAIN 7,85 7,93248 162 615 840,0 11 775 000,0 174 390 840,0
FRANCE 19,55 17,81269 365 160 145,0 29 325 000,0 394 485 145,0
CROATIA 0,00 0,22518 4 616 190,0 0,00 4 616 190,0
ITALY 12,86 12,53009 256 866 845,0 19 290 000,0 276 156 845,0
CYPRUS 0,09 0,11162 2 288 210,0 135 000,0 2 423 210,0
LATVIA 0,07 0,11612 2 380 460,0 105 000,0 2 485 460,0
LITHUANIA 0,12 0,18077 3 705 785,0 180 000,0 3 885 785,0
LUXEMBOURG 0,27 0,25509 5 229 345,0 405 000,0 5 634 345,0
HUNGARY 0,55 0,61456 12 598 480,0 825 000,0 13 423 480,0
MALTA 0,03 0,03801 779 205,0 45 000,0 824 205,0
NETHERLANDS 4,85 4,77678 97 923 990,0 7 275 000,0 105 198 990,0
AUSTRIA 2,41 2,39757 49 150 185,0 3 615 000,0 52 765 185,0
POLAND 1,30 2,00734 41 150 470,0 1 950 000,0 43 100 470,0
PORTUGAL 1,15 1,19679 24 534 195,0 1 725 000,0 26 259 195,0
ROMANIA 0,37 0,71815 14 722 075,0 555 000,0 15 277 075,0
SLOVENIA 0,18 0,22452 4 602 660,0 270 000,0 4 872 660,0
SLOVAKIA 0,21 0,37616 7 711 280,0 315 000,0 8 026 280,0
FINLAND 1,47 1,50909 30 936 345,0 2 205 000,0 33 141 345,0
SWEDEN 2,74 2,93911 60 251 755,0 4 110 000,0 64 361 755,0
UNITED KINGDOM 14,82 14,67862 300 911 710,0 22 230 000,0 323 141 710,0
TOTAL EU-28 100,00 100,00 2 050 000 000,0 150 000 000,0 2 200 000 000,0